FY2022

Activity Summary

Activity: Library Materials (550200)

Fund: General (1000) Department: Library

Division: Library Operations

2018

2019

2020

2021

2022

2023

Actual

Actual

Actual

Revised

Budget

Projection

Revenues:

General Revenues Subsidy

$ $

667,595 667,595

$ $

674,187 674,187

$ $

685,122 685,122

$ $

601,764 601,764

$ $

707,957 707,957

$ $

707,957 707,957

Total Revenues

Expenditures:

Capital Outlay

$ $

667,595 667,595

$ $

674,187 674,187

$ $

685,122 685,122

$ $

601,764 601,764

$ $

707,957 707,957

$ $

707,957 707,957

Total Expenditures

Capital Outlay

2021

2022

Adult Library Materials

$

499,950 101,814 601,764

$

588,176 119,781 707,957

Children's Library Materials

Total Capital Outlay

$

$

246

Made with FlippingBook flipbook maker