FY2022

City of Iowa City Non-Major Budgetary Fund Summary Fiscal Year 2022

Iowa City

Tax

Total

Affordable Property Increment

SSMID -

Non-Major Budgetary

Housing Management Fund (2500) Fund (2510)

Financing Downtown Airport

Fund (26**)

Fund (2820) Fund (7600)

Funds

1,622,344 $

$

223,035

$

1,224,381

$

-

$

230,662

$

6,763,507

$

- - - - - - - -

$

- - -

$

-

$

430,096

$

- - -

$

1,443,076 4,135,771

4,125,528

- - - - - -

- - - - - -

-

117,534

372,840

527,709

- -

40,298

- -

10,821,077

40,000 147,699 207,500

10,399

260

-

-

-

127,933

4,125,528

470,394

373,100

17,322,832

1,000,000

-

154,000

-

100,000

2,297,690

1,000,000 $

$

127,933

$

19,620,522 $

$

4,279,528

$

470,394

473,100

$

- - - - - - - - - -

$

- - - - - - - - - -

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - -

$

- - -

946,142

2,489,511

470,394

2,959,905

- - - - -

1,000,000

72,187

3,206,195 6,715,409

- -

- -

-

372,257 -

-

-

372,257

- -

- -

- -

- -

1,000,000

72,187

2,489,511

470,394

372,257

14,199,908

-

-

1,853,269

-

32,500

5,288,707

1,000,000 $

$

72,187

$

4,342,780

$

470,394

$

404,757

19,488,615 $

1,622,344 $

$

278,781

$

1,161,129

$

-

$

299,005

$

6,895,414

-

-

797,651

-

236,156

1,033,807

1,622,344 $

$

278,781

$

363,478

$

-

$

62,849

$

5,861,607

99