FY2024 Proposed Budget

City of Iowa City Non-Major Budgetary Fund Summary Fiscal Year 2024

Iowa City

Tax

Total

Affordable Property Increment

Non-Major Budgetary

Housing Management Fund (2500) Fund (2510)

Financing SSMID -

Airport

Fund (26**)

Fund (2820) Fund (7600)

Funds

5,281,899 $

$

249,177

$

110,750

$

-

$

329,987

$

12,705,067

$

- - - - - - - -

$

- - -

$

-

$

526,806

$

- - - - - - -

$

1,385,877 4,092,601

4,083,031

- - - - - -

- - - - - -

-

255,414

406,797

725,844

- -

21,919

12,457,110

66,868 204,771 178,570

11,574

-

-

266,988

4,083,031

548,725

406,797

19,111,641

1,000,000

-

259,100

-

100,000

2,438,937

1,000,000 $

$

266,988

$

4,342,131

$

548,725

$

506,797

$

21,550,578

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - -

$

- - -

468,850

2,192,030

548,725

2,740,755

- - - - -

1,000,000

247,229

4,234,889 7,792,239

-

406,307

406,307 -

- -

- -

1,000,000

247,229

2,192,030

548,725

406,307

15,643,040

-

-

1,731,927

-

47,000

5,483,502

1,000,000 $

$

247,229

$

3,923,957

$

548,725

$

453,307

$

21,126,542

5,281,899 $

$

268,936

$

528,924

$

-

$

383,477

$

13,129,103

-

-

413,869

-

291,649

705,518

5,281,899 $

$

268,936

$

115,055

$

-

$

91,829

$

12,423,585

303