FY2024 Proposed Budget
Water Revenue Bonds - Summary
Debt Repayment Schedule by Fiscal Year
Payments
Principal Outstanding Beginning of Fiscal Year
Fiscal Year
Principal
Interest
Total
Water Revenue
2023 2024 2025 2026
1,755,000 1,745,000 1,325,000 555,000
97,145 55,825 26,081 6,244
1,852,145 1,800,825 1,351,081 561,244
1,852,145 1,800,825 1,351,081 561,244
5,380,000 3,625,000 1,880,000 555,000
Totals
7,070,000
331,485
7,401,485
7,401,485
477
Made with FlippingBook Learn more on our blog