FY2024 Proposed Budget
2016D Water Revenue Refunding Capital Loan Notes Principal: $3,650,000 Dated: June 16, 2016 Callable: N/A Payments Water Revenue Principal
Outstanding Beginning of Fiscal Year
Coupon Rate
Fiscal Year
Principal
Interest
Total
2023 2024 2025
490,000 520,000 525,000
29,238 13,088 4,594
519,238 533,088 529,594
519,238 533,088 529,594
1,535,000 1,045,000 525,000
5.00% 1.50% 1.75%
Totals
1,535,000
100,031
2,100,031
2,100,031
Principal payable July 1. Interest payable July 1 and January 1.
Amount
Project
Refunded 2008D Water Revenue Bonds
3,964,470 $
Issuance Costs Bond Premium
67,698
(382,168)
Amount of Issue
3,650,000 $
479
Made with FlippingBook Learn more on our blog