FY24 Adopted Budget

City of Iowa City Non-Major Budgetary Fund Summary Fiscal Year 2024

Iowa City

Tax

Total

Affordable Property Increment

Non-Major Budgetary

Housing Management Fund (2500) Fund (2510)

Financing SSMID -

Airport

Fund (26**)

Fund (2820) Fund (7600)

Funds

$ 5,281,899 $

249,177 $

110,750

$

-

$

329,987 $ 12,705,067

$

- - - - - - - -

$

- - -

$

-

$

612,205

$

- - - - - - -

$

1,448,427 4,092,601

4,083,031

- - - - - -

- - - - - -

-

255,414

406,797

725,844

- -

21,919

12,457,110

66,868 204,771 178,570

11,574

-

-

266,988

4,083,031

634,124

406,797

19,174,191

1,000,000

-

259,100

-

100,000

2,438,937

$ 1,000,000 $

266,988 $

4,342,131 $

634,124 $

506,797 $ 21,613,128

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - - - -

$

- - - - - - - - - - - - -

$

- - -

468,850

2,192,030

634,124

2,826,154

- - - - -

1,000,000

247,229

4,234,889 7,792,239

-

406,307

406,307 -

- -

- -

1,000,000

247,229

2,192,030

634,124

406,307

15,728,439

-

-

1,731,927

-

47,000

5,483,502

$ 1,000,000 $

247,229 $

3,923,957 $

634,124 $

453,307 $ 21,211,941

$ 5,281,899 $

268,936 $

528,924

$

-

$

383,477 $ 13,106,254

-

-

413,869

-

291,649

705,518

$ 5,281,899 $

268,936 $

115,055

$

-

$

91,829 $ 12,400,736

303