FY25 Proposed Budget

Water Revenue Bonds Outstanding Debt Obligation at June 30, 2023 Summary by Individual Issue

Fiscal Year Debt Paid in Full

Debt Service Payments

Amount of Issue

Principal Outstanding

Issue / Use of Funds

FY2024

FY2025

FY2026

2016D Water Revenue Refunding of Series 2008 Revenue Bonds 2017C Water Revenue Refunding of Series 2009 Revenue Bonds

3,650,000

2025

1,045,000

533,088

529,594

-

5,910,000

2026

2,580,000 1,267,738

821,488

561,244

Total - Water Revenue Bonds

3,625,000 1,800,825 1,351,081 561,244

467