FY25 Proposed Budget

Source

Project # Priority 2024

Total

2025

2026 2027 2028

Taft Avenue Reconstruct - Am Legion to Lwr West Br

2 2

3,500,000

S3959 T3055

3,500,000 19,250,000

Transit Maintenance Facility Relocation

750,000 18,500,000

41,359,223

2,840,232 28,650,000 5,108,991 4,625,000

135,000

FEDERAL GRANTS Total

GENERAL FUND

ICPL Boardroom & Meeting Room E Renovation

2 4 1 1 2 2 2 2 5 4 2 1 2 3 5 2 2 2 2 2 2 2 2 2 2 1 2 2 2 2 1 2 1 1 2 3 1

55,000

B4347 P3988 R4129 R4130 R4132 R4206 R4330 R4346 R4372 R4380 R4381 R4388 R4409 Y4446 R4227 R4358 R4384 R4385 R4389 R4390 R4397 R4398 R4400 R4403 R4408 S3939 S3946 S3952 S3953 S3955 S3956 S3959 S3963 S3978 S3983 S3984 Z4406

55,000 300,000 250,000 490,000 150,000 750,000 250,000 250,000 100,000 200,000 200,000 600,000 250,000 125,000

Entrance Way Improvements City Hall - Other Projects

300,000 50,000 100,000

50,000 90,000 150,000 150,000 50,000

50,000 100,000

50,000 100,000

50,000 100,000

Parks Annual Improvements/Maintenance/ADA Park Annual ADA Accessibility Improvements

Intra-city Bike Trails/Bridges

150,000 50,000

150,000 50,000

150,000 50,000 250,000

150,000 50,000

Annual Recreation Center Improvements

Palisades Park Development

Terrell Mill Skate Park Redevelopment Annual Contracted Tree Planting

100,000

50,000 200,000

50,000

50,000

50,000

Event Facility Improvements ADA Elevator Improvements

400,000

200,000

New Park Development - Location Unspecified Body Cameras & In Car Video Systems

250,000

125,000

3,970,000

895,000 1,025,000

800,000

850,000

400,000

GENERAL FUND Total

GO BONDS-ESSENTIAL PURPOSE

Hwy 6 Sidepath - Broadway to Fairmeadows Lower City Park Shelters & Restroom Replacement Benton Hills Playground Replacement College Green Park Playground N. Market Square Playground Replacement

1,180,000

1,180,000

750,000

750,000 200,000 400,000 300,000 240,000 260,000 300,000 150,000

200,000

400,000

300,000

Reno Street Park Renovations

240,000

Court Hill Trail Beech to Scott Replacement

260,000

Thornberry and Rita's Ranch Dog Park Improvements

300,000 150,000

Mercer Shelter Replacement

Carson Lake Park

1,900,000

1,900,000

Columbarium Construction/Expansion

720,000

720,000

Dubuque Street Reconstruction Court Street Reconstruction

4,030,000

4,030,000 10,300,000 8,258,000 5,000,000 2,750,000 1,375,000 9,700,000 9,025,000

1,500,000 8,800,000

Dodge Street Reconstruct - Governor to Burlington Market St & Jefferson St Two-Way Conversion

8,258,000

5,000,000

N. Gilbert Street Reconstruction Gilbert Street Bridge Replacement

900,000 1,850,000

1,375,000

Taft Avenue Reconstruct - Am Legion to Lwr West Br

9,700,000

Burlington Street Bridge Replacement

9,025,000

Riverside Dr. Pedestrian Bridge at Iowa Ave Rehab

635,000

635,000

Iowa Avenue Improvements

300,000 2,350,000

2,650,000

High Street & Southgate Ave Sidewalk Infill Proj

50,000

50,000

Fire Apparatus Replacement Program

1,400,000

1,400,000

61,573,000

9,150,000 12,550,000 11,638,000 13,220,000 15,015,000

GO BONDS-ESSENTIAL PURPOSE Total

GO BONDS-GENERAL PURPOSE

Carpet and Furnishings Replacement Senior Center Interior Improvements Project

2 3

775,000 700,000

B4343 K1003

775,000

700,000

1,400,000

513

Made with FlippingBook - professional solution for displaying marketing and sales documents online