2022-2026 Capital Improvement Program.pdf

Source

Project # Priority 2022

Total

2023

2024 2025 2026

Riverside Dr. Pedestrian Bridge at Iowa Ave Rehab

1

650,000

S3978

650,000

10,638,000

138,000

650,000

9,850,000

OTHER STATE GRANTS Total

PARKING FUND

Parking Facility Restoration Repair Video Cameras for Parking Facilities

2 3 3 2 1 1 3

650,000 100,000 90,000 200,000

500,000

500,000

500,000

500,000

T3004 T3021 T3022 T3025 T3026 T3027 T3028

2,650,000

100,000 90,000 400,000 237,500 50,000 132,000

Parking Enforcement Vehicles

Replacement of LED fixtures in Parking Facilities Tower Place Drainage Modifications Parking Ramp Stairwell Roof Replacement

200,000

237,500

50,000

Tower Place Office Remodel

132,000

3,659,500

1,090,000

700,000

632,000

737,500

500,000

PARKING FUND Total

REFUSE COLLECTION FUND

Equipment Maintenance Facility replacement

2

250,000

P3953

250,000

250,000

250,000

REFUSE COLLECTION FUND Total

REVENUE BONDS

Digester Complex Rehabilitation

1 2

12,921,000 4,750,000

V3151 V3155

12,921,000 4,750,000

Rohret South Sewer

17,671,000

17,671,000

REVENUE BONDS Total

ROAD USE TAX FUND

Annual Traffic Signal Projects

3 3 1 1 3 1

300,000 50,000 100,000

200,000 15,000 100,000

200,000 15,000 100,000

200,000 15,000 100,000

200,000 15,000 100,000

S3814 S3816 S3822 S3824 S3827 S3910

1,100,000

Traffic Calming Curb Ramps-ADA

110,000 500,000

Annual Pavement Rehabilitation Bicycle Master Plan Implementation Annual Bridge Maintenance & Repair

1,982,000 1,982,000 1,982,000 1,982,000 1,982,000

9,910,000

150,000 250,000

150,000 250,000

150,000 250,000

150,000 250,000

150,000 250,000

750,000

1,250,000

13,620,000

2,832,000 2,697,000 2,697,000 2,697,000 2,697,000

ROAD USE TAX FUND Total

STORMWATER FUND

Annual Stormwater Improvements

2 2 2 2 2

240,000

240,000

240,000

240,000

M3631 M3633 M3634 M3635 P3953

960,000

North Westminster Storm Sewer Upgrades Rundell Street Pump Station Vault Modifications River Street Storm Sewer Improvements Equipment Maintenance Facility replacement

1,625,000

1,625,000

350,000 100,000

350,000 850,000 250,000

750,000 250,000

4,035,000

1,625,000

690,000 1,240,000

240,000

240,000

STORMWATER FUND Total

TAX INCREMENT FINANCING

Senior Center Facility Exterior Improvements

4

2,000,000

K1001

2,000,000

2,000,000

2,000,000

TAX INCREMENT FINANCING Total

TRANSIT FUND

Transit Maintenance Facility Relocation

2

5,000,000

T3055

5,000,000

528

Made with FlippingBook. PDF to flipbook with ease